大象传媒 Reports 2015 Second Quarter Results; Raises Full Year Earnings Outlook
- Second quarter revenue up 5 percent (up 10 percent currency neutral)
- Outdoor & Action Sports revenue up 9 percent (up 16 percent currency neutral)
- International revenue down 1 percent (up 13 percent currency neutral)
- Direct-to-consumer revenue up 7 percent (up 13 percent currency neutral)
- Earnings Per Share up 11 percent (up 22 percent currency neutral)
- Full-year currency neutral EPS outlook increased to 15 percent growth compared to adjusted EPS of $3.08 in 2014
GREENSBORO, N.C.-- 大象传媒 Corporation (NYSE: 大象传媒C) today reported financial results for its second quarter ended July 4, 2015. All per share amounts are presented on a diluted basis. This release refers to 鈥渞eported鈥� and 鈥渃urrency neutral鈥� (a non-GAAP financial measure) amounts, terms that are described under the 鈥淐urrency Neutral 鈥� Excluding the Impact of Foreign Currency鈥� paragraph. Unless otherwise noted, currency neutral and reported amounts are the same.
鈥淥ur second quarter was another strong illustration of the ability of our global, diverse and powerful brands and platforms to deliver consistent, profitable growth,鈥� said Eric Wiseman, 大象传媒 Chairman and Chief Executive Officer. 鈥淥ur strategy for continued growth and fueling our momentum is working: Keep the consumer at the center of everything we do; deliver innovative and relevant product; and focus our execution and discipline to maximize long-term growth opportunities.鈥�
Second Quarter 2015 Highlights
- Revenue rose 10 percent on a currency neutral basis driven by growth in our Outdoor & Action Sports and Jeanswear coalitions, and our international and direct-to-consumer businesses. On a reported basis, revenue increased 5 percent over the 2014 quarter.
- Gross margin was 48.3 percent on a reported basis, down 10 basis points compared with the same quarter last year, but in line with our expectations. Continued benefit from the shift of our revenue mix toward higher margin businesses was more than offset by the impact of foreign currency.
- Operating income on a reported basis was up 1 percent to $223 million compared with the same period in 2014. Operating margin on a reported basis declined 30 basis points to 8.9 percent due to the negative impact from changes in foreign currency rates.
- Earnings per share was up 22 percent on a currency neutral basis and up 11 percent on a reported basis compared with last year鈥檚 same period. The quarter benefitted $0.02 from a lower tax rate relative to 2014, which included discrete items related to the settlement of prior years鈥� tax audits.
- Inventories were up 8 percent compared to the 2014 quarter, in line with expectations.
Coalition Review
Second quarter revenue for the Outdoor & Action Sports coalition was up 16 percent on a currency neutral basis (up 9 percent reported to $1.4 billion) driven by a similar growth rate in both its wholesale and direct-to-consumer businesses.
Second quarter currency neutral revenue for The North Face庐 brand rose 10 percent (up 6 percent reported), including a 20 percent increase (up 15 percent reported) in its direct-to-consumer business. By region, The North Face庐 brand鈥檚 revenue was up at a low double-digit percentage rate in the Americas, up at a mid single-digit rate (down low-teen percentage reported) in Europe and up at a low-teen percentage rate in the Asia Pacific region. For the full year, the company鈥檚 expectation for low double-digit currency neutral revenue growth for The North Face庐 brand remains unchanged.
Currency neutral revenue for the Vans庐 brand in the second quarter was up 23 percent (up 17 percent reported) including a 25 percent increase (up 21 percent reported) in direct-to-consumer sales and 22 percent growth (up 15 percent reported) in wholesale sales. Revenue in the Americas region was up greater than 20 percent, up more than 30 percent in the Asia Pacific region, and up at a mid-teen percentage rate (down mid single-digit reported) in Europe. In 2015, the company continues to expect a mid-teen currency neutral percentage rate increase in revenue for the Vans庐 brand.
Second quarter revenue for the Timberland庐 brand was up 10 percent on a currency neutral basis (up 2 percent reported) including a 17 percent increase (up 9 percent reported) in its wholesale business. In the Americas region, revenue was up at a mid single-digit percentage rate (up low single-digit reported). In Asia Pacific, revenue in the second quarter was up at a high single-digit percentage rate (up low single-digit reported) and in Europe, up at a high-teen percentage rate (down slightly reported). There is no change to the company鈥檚 expectation for Timberland庐 brand revenue to increase at a low-teen percentage rate on a currency neutral basis in 2015.
Second quarter operating income for Outdoor & Action Sports was up 3 percent to $135 million (as reported) and operating margin declined 50 basis points to 9.7 percent (as reported), due to changes in foreign currency rates.
Jeanswear second quarter currency neutral revenue was up 4 percent (flat reported, at $608 million). Revenue for the Americas region improved at a mid single-digit percentage rate (low single-digit reported). In Europe, revenue was flat (down high-teen reported) and in the Asia Pacific region, revenue increased at a low double-digit percentage rate.
Currency neutral revenue for the Wrangler庐 brand in the second quarter was up 7 percent (up 4 percent reported) driven by strength in the Americas region, which realized high single-digit growth (up mid single-digit reported). Revenue in Europe was down at a mid single-digit rate (down more than 20 percent reported) due to ongoing weakness in Eastern Europe and up more than 20 percent (high-teen reported) in the Asia Pacific region.
Global revenue, on a currency neutral basis, for the Lee庐 brand in the second quarter was up 1 percent (down 4 percent reported) including a low double-digit percentage rate increase (up high single-digit reported) in Asia Pacific and a mid single-digit increase (down mid-teen reported) in Europe. Revenue in the Americas region was down at a low single-digit rate (down mid single-digit reported).
Operating income for Jeanswear in the second quarter was up 4% to $105 million (as reported) and operating margin increased 70 basis points to 17.2 percent (as reported).
Imagewear revenue was flat at $249 million in the second quarter, driven by a mid single-digit increase in the Licensed Sports Group business offset by a low single-digit percentage rate decline (down mid-single reported) in the workwear business due to slower oil production demand. Second quarter operating income for Imagewear was flat at $35 million (as reported), with a 10 basis point increase in operating margin to 14.2 percent (as reported).
Sportswear second quarter revenue increased 1 percent to $142 million. Nautica庐 brand revenue was down at a low single-digit percentage rate and the Kipling庐 brand鈥檚 revenue in the U.S. was up 20 percent compared with the same period last year. In the second quarter, operating income was up 41 percent to $14 million while operating margin improved 290 basis to 10.2 percent (as reported).
Contemporary Brands coalition second quarter currency neutral revenue was down 5 percent (down 10 percent reported to $87 million) as demand in the category remains challenged.
International Review
International revenue, on a currency neutral basis, was up 13 percent (down 1 percent reported) in the second quarter. Revenue in Europe was up 11 percent (down 8 percent reported) and up 17 percent (up 14 percent reported) in the Asia Pacific region. Revenue in the Americas (non-U.S.) region was up 11 percent (down 1 percent reported). On a reported basis, the international business was 34 percent of total 大象传媒 second quarter revenue compared with 36 percent in the same period of 2014.
Direct-to-Consumer Review
Direct-to-consumer revenue, on a currency neutral basis, grew 13 percent (up 7 percent reported) in the second quarter with positive comparable sales growth in all regions and particular strength in Asia Pacific. Forty-nine stores were opened during the second quarter bringing the total number of 大象传媒-owned retail stores around the world to 1,438. On a reported basis, direct-to-consumer revenue reached 26 percent of total revenue in the second quarter, the same percentage as last year鈥檚 second quarter.
2015 Outlook
- Full year revenue expectations are unchanged, with an 8 percent increase on a currency neutral basis (up 3 percent reported). Revenue for the Outdoor & Action Sports coalition is expected to increase at a low double-digit currency neutral percentage rate (up mid single-digit reported). Jeanswear is now expected to grow at a mid single-digit currency neutral rate (up low single-digit reported) compared with the previous expectation of a low single-digit increase. Imagewear and Sportswear coalition revenue is expected to grow at a mid single-digit currency neutral percentage rate. Contemporary Brands revenue is now expected to be down at a mid single-digit currency neutral rate (down at a high single-digit reported rate) versus the previous expectation of nearly flat currency neutral revenue (down at a mid single-digit reported rate).
- There is no change to the company鈥檚 expectation that currency neutral gross margin should improve by 70 basis points to reach about 49.5 percent for the full year. Based on expected changes in foreign currency for the balance of the year, reported gross margin is now expected to be closer to 49 percent compared with the previous expectation of 49.2 percent.
- Earnings per share, on a currency neutral basis, is now expected to increase 15 percent compared to an adjusted EPS of $3.08 in 2014. This is an increase from the previous expectation of 14 percent per share growth provided on May 1, 2015. Earnings per share, on a reported basis, is now anticipated to increase by 5 percent to $3.22 compared to adjusted earnings per share of $3.08 in 2014. This is an increase from the previous expectation of 4 percent per share growth to $3.20 given on May 1, 2015. As a reminder, 2014 adjusted earnings per share excluded the negative impact of a $0.70 noncash impairment charge recorded in the fourth quarter of 2014 to reduce the carrying value of the goodwill and intangible assets related to the 7 For All Mankind庐, Ella Moss庐 and Splendid庐 brands. On a reported basis, 2014 earnings per share was $2.38.
- Third quarter currency neutral and reported revenues are expected to increase at nearly the same rates as those of the second quarter driven by strength from the Outdoor & Action Sports and Jeanswear coalitions, our international operations and continued strength in our direct-to-consumer businesses. Fourth quarter currency neutral revenue should increase at a rate slightly lower than third quarter results due to the tougher comparison against the same period of 2014 which included a 53rd week. The strongest margin and profit comparisons of the year are expected in the fourth quarter, when the direct-to-consumer business makes the most significant contribution of the year, the negative impact of currency lessens and lower product costs are realized.
Dividend Declared
大象传媒鈥檚 Board of Directors declared a quarterly dividend of $0.32 per share, payable on September 18, 2015, to shareholders of record on September 8, 2015.
Currency Neutral 鈥� Excluding the Impact of Foreign Currency
This release refers to 鈥渃urrency neutral鈥濃�� amounts for the second quarter and first six months of 2015 and full-year outlook. Currency neutral amounts exclude both the impact of translating foreign currencies into U.S. dollars and the impact of currency rate changes on foreign currency denominated transactions. This release also refers to 鈥渞eported鈥� amounts in accordance with U.S. generally accepted accounting principles (鈥淕AAP鈥�), which include translation and transactional impacts from foreign currency exchange rates. Reconciliations of GAAP measures to currency neutral amounts for the second quarter and first six months of 2015 are presented in the attached supplemental financial information, which identify and quantify all excluded items.
Webcast Information
大象传媒 will hold its 2015 second quarter conference call and webcast today at approximately 8:30 a.m. Eastern Time. Interested parties should call (888) 727-7656 (U.S.) or (913) 312-1450 (international) to access the call. The conference call will be broadcast live and is accessible at . A replay of the conference call will be available through July 31, 2015 at the same location or via telephone at 877-870-5176 (access code: 6892985).
About 大象传媒
大象传媒 Corporation (NYSE: 大象传媒C) is a global leader in the design, manufacture, marketing and distribution of branded lifestyle apparel, footwear and accessories. The company鈥檚 highly diversified portfolio of 30 powerful brands spans numerous geographies, product categories, consumer demographics and sales channels, giving 大象传媒 a unique industry position and the ability to create sustainable, long-term growth for our customers and shareholders. The company鈥檚 largest brands are听The North Face庐,听Vans庐, Timberland庐, Wrangler庐, Lee庐 and Nautica庐. For more information, visit听.
Forward-Looking Statements
Certain statements included in this release and the attachments are "forward-looking statements" within the meaning of the federal securities laws. Forward-looking statements are made based on our expectations and beliefs concerning future events impacting 大象传媒 and therefore involve a number of risks and uncertainties. You can identify these statements by the fact that they use words such as 鈥渨ill,鈥� 鈥渁nticipate,鈥� 鈥渆stimate,鈥� 鈥渆xpect,鈥� 鈥渟hould,鈥� and 鈥渕ay鈥� and other words and terms of similar meaning or use of future dates. We caution that forward-looking statements are not guarantees and that actual results could differ materially from those expressed or implied in the forward-looking statements. Potential risks and uncertainties that could cause the actual results of operations or financial condition of 大象传媒 to differ materially from those expressed or implied by forward-looking statements in this release include, but are not limited to: foreign currency fluctuations; the level of consumer demand for apparel, footwear and accessories; disruption to 大象传媒鈥檚 distribution system; 大象传媒's reliance on a small number of large customers; the financial strength of 大象传媒's customers; 大象传媒's ability to implement its growth strategy; 大象传媒's ability to grow its international and direct-to-consumer businesses; 大象传媒 and its customers鈥� ability to maintain the strength and security of information technology systems; stability of 大象传媒's manufacturing facilities and foreign suppliers; continued use by 大象传媒's suppliers of ethical business practices; 大象传媒鈥檚 ability to accurately forecast demand for products; 大象传媒's ability to protect trademarks and other intellectual property rights; possible goodwill and other asset impairment; changes in tax liabilities; and legal, regulatory, political and economic risks in international markets. More information on potential factors that could affect 大象传媒's financial results is included from time to time in 大象传媒's public reports filed with the Securities and Exchange Commission, including 大象传媒's Annual Report on Form 10-K and Quarterly Reports on Form 10-Q.
|
大象传媒 CORPORATION Condensed Consolidated Statements of Income (Unaudited) (In thousands, except per share amounts) |
||||||||||||||||
| 听 | ||||||||||||||||
| Three Months Ended June | % | Six Months Ended June | % | |||||||||||||
| 2015 | 听 | 2014 | Change | 2015 | 听 | 2014 | Change | |||||||||
| 听 | ||||||||||||||||
| Net sales | $ | 2,484,189 | $ | 2,373,408 | 5% | $ | 5,287,491 | $ | 5,123,523 | 3% | ||||||
| Royalty income | 听 | 29,671 | 听 | 28,668 | 3% | 听 | 63,670 | 听 | 59,331 | 7% | ||||||
| 听 | ||||||||||||||||
| Total revenues | 听 | 2,513,860 | 听 | 2,402,076 | 5% | 听 | 5,351,161 | 听 | 5,182,854 | 3% | ||||||
| 听 | ||||||||||||||||
| Costs and operating expenses | ||||||||||||||||
| Cost of goods sold | 1,300,346 | 1,239,344 | 5% | 2,746,893 | 2,645,910 | 4% | ||||||||||
| Selling, general and administrative expenses | 听 | 990,487 | 听 | 942,924 | 5% | 听 | 1,983,406 | 听 | 1,913,946 | 4% | ||||||
| 听 | 2,290,833 | 听 | 2,182,268 | 5% | 听 | 4,730,299 | 听 | 4,559,856 | 4% | |||||||
| 听 | ||||||||||||||||
| Operating income | 223,027 | 219,808 | 1% | 620,862 | 622,998 | 0% | ||||||||||
| 听 | ||||||||||||||||
| Interest, net | (21,128) | (19,819) | (7%) | (40,879) | (39,125) | (4%) | ||||||||||
| Other income (expense), net | 听 | 670 | 听 | (508) | 232% | 听 | 1,498 | 听 | (2,600) | 158% | ||||||
| 听 | ||||||||||||||||
| Income before income taxes | 202,569 | 199,481 | 2% | 581,481 | 581,273 | 0% | ||||||||||
| 听 | ||||||||||||||||
| Income taxes | 听 | 31,758 | 听 | 41,799 | (24%) | 听 | 121,961 | 听 | 126,398 | (4%) | ||||||
| 听 | ||||||||||||||||
| Net income | $ | 170,811 | $ | 157,682 | 8% | $ | 459,520 | $ | 454,875 | 1% | ||||||
| 听 | ||||||||||||||||
| Earnings per common share | ||||||||||||||||
| Basic | $ | 0.40 | $ | 0.37 | 8% | $ | 1.08 | $ | 1.05 | 3% | ||||||
| Diluted | $ | 0.40 | $ | 0.36 | 11% | $ | 1.06 | $ | 1.03 | 3% | ||||||
| 听 | ||||||||||||||||
| Weighted average shares outstanding | ||||||||||||||||
| Basic | 424,349 | 429,940 | 425,305 | 434,115 | ||||||||||||
| Diluted | 430,703 | 437,131 | 432,407 | 441,699 | ||||||||||||
| 听 | ||||||||||||||||
| Cash dividends per common share | $ | 0.3200 | $ | 0.2625 | 22% | $ | 0.6400 | $ | 0.5250 | 22% | ||||||
| 听 | ||||||||||||||||
|
Basis of presentation of condensed consolidated financial statements: 大象传媒 operates and reports using a 52/53 week fiscal year ending on the Saturday closest to December 31 of each year. For presentation purposes herein, all references to periods ended June 2015, December 2014 and June 2014 relate to the 13-week and 26-week fiscal periods ended July 4, 2015, the 53-week fiscal period ended January 3, 2015 and the 13-week and 26-week fiscal periods ended June 28, 2014, respectively. |
||||||||||||||||
|
大象传媒 CORPORATION Condensed Consolidated Balance Sheets (Unaudited) (In thousands) |
|||||||||||
| 听 | 听 | 听 | 听 | ||||||||
| June | December | June | |||||||||
| 2015 | 2014 | 2014 | |||||||||
| 听 | |||||||||||
| ASSETS | |||||||||||
| Current assets | |||||||||||
| Cash and equivalents | $ | 659,770 | $ | 971,895 | $ | 475,891 | |||||
| Accounts receivable, net | 1,200,241 | 1,276,224 | 1,178,874 | ||||||||
| Inventories | 1,746,418 | 1,482,804 | 1,615,245 | ||||||||
| Other current assets | 听 | 600,061 | 听 | 454,931 | 听 | 509,902 | |||||
| Total current assets | 4,206,490 | 4,185,854 | 3,779,912 | ||||||||
| 听 | |||||||||||
| Property, plant and equipment | 964,373 | 942,181 | 921,970 | ||||||||
| Intangible assets | 2,296,200 | 2,433,552 | 2,921,335 | ||||||||
| Goodwill | 1,796,769 | 1,824,956 | 2,018,997 | ||||||||
| Other assets | 听 | 641,672 | 听 | 593,597 | 听 | 573,113 | |||||
| Total assets | $ | 9,905,504 | $ | 9,980,140 | $ | 10,215,327 | |||||
| 听 | |||||||||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||||
| Current liabilities | |||||||||||
| Short-term borrowings | $ | 1,158,516 | $ | 21,822 | $ | 581,120 | |||||
| Current portion of long-term debt | 13,275 | 3,975 | 4,334 | ||||||||
| Accounts payable | 503,753 | 690,842 | 537,192 | ||||||||
| Accrued liabilities | 听 | 780,286 | 听 | 903,602 | 听 | 747,678 | |||||
| Total current liabilities | 2,455,830 | 1,620,241 | 1,870,324 | ||||||||
| 听 | |||||||||||
| Long-term debt | 1,412,244 | 1,423,581 | 1,425,123 | ||||||||
| Other liabilities | 1,073,635 | 1,305,436 | 1,266,512 | ||||||||
| 听 | |||||||||||
| Stockholders' equity | 听 | 4,963,795 | 听 | 5,630,882 | 听 | 5,653,368 | |||||
| Total liabilities and stockholders' equity | $ | 9,905,504 | $ | 9,980,140 | $ | 10,215,327 | |||||
|
大象传媒 CORPORATION Condensed Consolidated Statements of Cash Flows (Unaudited) (In thousands) |
||||||
| 听 | ||||||
| Six Months Ended June | ||||||
| 听 | 2015 | 听 | 听 | 2014 | ||
| 听 | ||||||
| Operating activities | ||||||
| Net income | $ | 459,520 | $ | 454,875 | ||
| Depreciation and amortization | 129,265 | 131,201 | ||||
| Other noncash adjustments to net income | (196,954) | 80,152 | ||||
| Changes in operating assets and liabilities | 听 | (678,277) | 听 | (446,641) | ||
| Cash (used) provided by operating activities | (286,446) | 219,587 | ||||
| 听 | ||||||
| Investing activities | ||||||
| Capital expenditures | (125,504) | (95,844) | ||||
| Software purchases | (43,450) | (56,042) | ||||
| Other, net | 听 | 10,631 | 听 | (11,701) | ||
| Cash used by investing activities | (158,323) | (163,587) | ||||
| 听 | ||||||
| Financing activities | ||||||
| Net increase in short-term borrowings | 1,139,103 | 562,315 | ||||
| Payments on long-term debt | (2,203) | (2,697) | ||||
| Payments of debt issuance costs | (1,475) | - | ||||
| Purchases of treasury stock | (731,527) | (727,536) | ||||
| Cash dividends paid | (271,519) | (227,625) | ||||
| Net impact of stock issuance | 听 | 37,480 | 听 | 43,528 | ||
| Cash provided (used) by financing activities | 169,859 | (352,015) | ||||
| 听 | ||||||
| Effect of foreign currency rate changes on cash and equivalents | 听 | (37,215) | 听 | (4,497) | ||
| 听 | ||||||
| Net change in cash and equivalents | (312,125) | (300,512) | ||||
| 听 | ||||||
| Cash and equivalents - beginning of year | 听 | 971,895 | 听 | 776,403 | ||
| 听 | ||||||
| Cash and equivalents - end of period | $ | 659,770 | $ | 475,891 | ||
|
大象传媒 CORPORATION Supplemental Financial Information Business Segment Information (Unaudited) (In thousands) |
||||||||||||||||
| 听 | 听 |
听 |
听 |
听 |
||||||||||||
| Three Months Ended June | 听 | Six Months Ended June | ||||||||||||||
| 2015 | 2014 |
% |
% Change |
2015 | 听 | 2014 |
% |
% Change |
||||||||
| 听 | ||||||||||||||||
| Coalition revenues | ||||||||||||||||
| Outdoor & Action Sports | $ 1,396,344 | $ 1,279,144 | 9% | 16% | $ 3,003,233 | $ 2,853,791 | 5% | 13% | ||||||||
| Jeanswear | 608,201 | 605,838 | 0% | 4% | 1,307,856 | 1,296,168 | 1% | 5% | ||||||||
| Imagewear | 248,788 | 249,963 | 0% | 0% | 531,684 | 513,202 | 4% | 4% | ||||||||
| Sportswear | 142,191 | 140,102 | 1% | 1% | 277,848 | 271,607 | 2% | 2% | ||||||||
| Contemporary Brands | 86,874 | 96,186 | (10%) | (5%) | 174,411 | 194,355 | (10%) | (6%) | ||||||||
| Other | 31,462 | 30,843 | 2% | 2% | 56,129 | 53,731 | 4% | 4% | ||||||||
| 听 | ||||||||||||||||
| Total coalition revenues | $ 2,513,860 | $ 2,402,076 | 5% | 10% | $ 5,351,161 | $ 5,182,854 | 3% | 9% | ||||||||
| 听 | ||||||||||||||||
| 听 | ||||||||||||||||
| Coalition profit | ||||||||||||||||
| Outdoor & Action Sports | $ 134,925 | $ 130,684 | 3% | 17% | $ 395,745 | $ 405,174 | (2%) | 11% | ||||||||
| Jeanswear | 104,568 | 100,137 | 4% | 5% | 236,500 | 229,403 | 3% | 6% | ||||||||
| Imagewear | 35,450 | 35,317 | 0% | 2% | 76,797 | 73,089 | 5% | 8% | ||||||||
| Sportswear | 14,433 | 10,267 | 41% | 41% | 27,274 | 22,822 | 20% | 20% | ||||||||
| Contemporary Brands | 1,140 | 8,840 | (87%) | (83%) | 4,680 | 16,742 | (72%) | (67%) | ||||||||
| Other | 597 | (74) | * | * | 15,124 | (3,190) | * | * | ||||||||
| 听 | ||||||||||||||||
| Total coalition profit | 291,113 | 285,171 | 2% | 9% | 756,120 | 744,040 | 2% | 10% | ||||||||
| 听 | ||||||||||||||||
| Corporate and other expenses | (67,416) | (65,871) | (2%) | (2%) | (133,760) | (123,642) | (8%) | (8%) | ||||||||
| Interest, net | (21,128) | (19,819) | (7%) | (7%) | (40,879) | (39,125) | (4%) | (4%) | ||||||||
| 听 | ||||||||||||||||
| Income before income taxes | $ 202,569 | $ 199,481 | 2% | 11% | $ 581,481 | $ 581,273 | 0% | 11% | ||||||||
| 听 | ||||||||||||||||
| * Calculation not meaningful |
| ** Refer to currency neutral definition on following page |
|
大象传媒 CORPORATION Supplemental Financial Information Business Segment Information 鈥� Currency Neutral Basis (Unaudited) (In thousands) |
||||||||
| 听 | ||||||||
| Three Months Ended June 2015 | ||||||||
| 听 | ||||||||
| As Reported | Adjust for Foreign | |||||||
| Under GAAP | Currency Exchange | Currency Neutral | ||||||
| 听 | ||||||||
| Coalition revenues | ||||||||
| Outdoor & Action Sports | $ | 1,396,344 | $ | (90,391) | $ | 1,486,735 | ||
| Jeanswear | 608,201 | (22,400) | 630,601 | |||||
| Imagewear | 248,788 | (2,043) | 250,831 | |||||
| Sportswear | 142,191 | - | 142,191 | |||||
| Contemporary Brands | 86,874 | (4,260) | 91,134 | |||||
| Other | 听 | 31,462 | 听 | - | 听 | 31,462 | ||
| 听 | ||||||||
| Total coalition revenues | $ | 2,513,860 | $ | (119,094) | $ | 2,632,954 | ||
| 听 | ||||||||
| Coalition profit | ||||||||
| Outdoor & Action Sports | $ | 134,925 | $ | (17,590) | $ | 152,515 | ||
| Jeanswear | 104,568 | (706) | 105,274 | |||||
| Imagewear | 35,450 | (563) | 36,013 | |||||
| Sportswear | 14,433 | - | 14,433 | |||||
| Contemporary Brands | 1,140 | (340) | 1,480 | |||||
| Other | 听 | 597 | 听 | - | 听 | 597 | ||
| 听 | ||||||||
| Total coalition profit | 291,113 | (19,199) | 310,312 | |||||
| 听 | ||||||||
| Corporate and other expenses | (67,416) | - | (67,416) | |||||
| Interest, net | 听 | (21,128) | 听 | - | 听 | (21,128) | ||
| 听 | ||||||||
| Income before income taxes | $ | 202,569 | $ | (19,199) | $ | 221,768 | ||
| 听 | ||||||||
| Diluted earnings per share growth | 听 | 11% | 听 | (11%) | 听 | 22% | ||
| 听 | ||||||||
|
Currency Neutral Financial Information 大象传媒 is a global company that reports financial information in U.S. dollars in accordance with GAAP.听听Foreign currency exchange rate fluctuations affect the amounts reported by 大象传媒 from translating its foreign revenues and expenses into U.S. dollars, and from entering foreign currency transactions. These rate fluctuations can have a significant effect on reported operating results.听听As a supplement to our reported operating results, we present currency neutral financial information, which is a non-GAAP financial measure that excludes the incremental current year impact of foreign currency exchange. We use currency neutral information to provide a framework to assess how our business performed excluding the effects of changes in the rates used to calculate foreign currency translation and transaction gains and losses. Management believes this information is useful to investors to facilitate comparison of operating results and better identify trends in our businesses. 听 To calculate foreign currency translation on a currency neutral basis, operating results for the current year period for entities reporting in currencies other than the U.S. dollar are translated into U.S. dollars at the average exchange rates in effect during the comparable period of the prior year (rather than the actual exchange rates in effect during the current year period). Similarly, transaction gains and losses on a currency neutral basis are calculated using exchange rates from the comparable period of the prior year.听听听听听听 听 These currency neutral performance measures should be viewed in addition to, and not in lieu of or superior to, our operating performance measures calculated in accordance with GAAP.听听The currency neutral information presented may not be comparable to similarly titled measures reported by other companies. 听 |
||||||||
|
大象传媒 CORPORATION Supplemental Financial Information Business Segment Information 鈥� Currency Neutral Basis (Unaudited) (In thousands) |
||||||||||
| 听 | ||||||||||
| Six Months Ended June 2015 | ||||||||||
| 听 | ||||||||||
| As Reported | Adjust for Foreign | |||||||||
| Under GAAP | Currency Exchange | Currency Neutral | ||||||||
| 听 | ||||||||||
| Coalition revenues | ||||||||||
| Outdoor & Action Sports | $ | 3,003,233 | $ | (221,852) | $ | 3,225,085 | ||||
| Jeanswear | 1,307,856 | (52,980) | 1,360,836 | |||||||
| Imagewear | 531,684 | (3,983) | 535,667 | |||||||
| Sportswear | 277,848 | - | 277,848 | |||||||
| Contemporary Brands | 174,411 | (7,970) | 182,381 | |||||||
| Other | 听 | 56,129 | 听 | 听 | - | 听 | 56,129 | 听 | ||
| 听 | ||||||||||
| Total coalition revenues | $ | 5,351,161 | 听 | $ | (286,785) | $ | 5,637,946 | 听 | ||
| 听 | ||||||||||
| Coalition profit | ||||||||||
| Outdoor & Action Sports | $ | 395,745 | $ | (53,268) | $ | 449,013 | ||||
| Jeanswear | 236,500 | (7,126) | 243,626 | |||||||
| Imagewear | 76,797 | (2,316) | 79,113 | |||||||
| Sportswear | 27,274 | - | 27,274 | |||||||
| Contemporary Brands | 4,680 | (854) | 5,534 | |||||||
| Other | 听 | 15,124 | 听 | 听 | - | 听 | 15,124 | 听 | ||
| 听 | ||||||||||
| Total coalition profit | 756,120 | (63,564) | 819,684 | |||||||
| 听 | ||||||||||
| Corporate and other expenses | (133,760 | ) | - | (133,760 | ) | |||||
| Interest, net | 听 | (40,879 | ) | 听 | - | 听 | (40,879 | ) | ||
| 听 | ||||||||||
| Income before income taxes | $ | 581,481 | 听 | $ | (63,564) | $ | 645,045 | 听 | ||
| 听 | ||||||||||
|
Currency Neutral Financial Information 大象传媒 is a global company that reports financial information in U.S. dollars in accordance with GAAP.听听Foreign currency exchange rate fluctuations affect the amounts reported by 大象传媒 from translating its foreign revenues and expenses into U.S. dollars, and from entering foreign currency transactions. These rate fluctuations can have a significant effect on reported operating results.听听As a supplement to our reported operating results, we present currency neutral financial information, which is a non-GAAP financial measure that excludes the incremental current year impact of foreign currency exchange. We use currency neutral information to provide a framework to assess how our business performed excluding the effects of changes in the rates used to calculate foreign currency translation and transaction gains and losses. Management believes this information is useful to investors to facilitate comparison of operating results and better identify trends in our businesses. 听 To calculate foreign currency translation on a currency neutral basis, operating results for the current year period for entities reporting in currencies other than the U.S. dollar are translated into U.S. dollars at the average exchange rates in effect during the comparable period of the prior year (rather than the actual exchange rates in effect during the current year period). Similarly, transaction gains and losses on a currency neutral basis are calculated using exchange rates from the comparable period of the prior year.听听听听听听 听 These currency neutral performance measures should be viewed in addition to, and not in lieu of or superior to, our operating performance measures calculated in accordance with GAAP.听听The currency neutral information presented may not be comparable to similarly titled measures reported by other companies. 听 |
||||||||||
View source version on businesswire.com:
大象传媒 Corporation
Lance Allega,
336-424-6082
Vice President, Investor Relations
or
Craig
Hodges, 336-424-5636
Director, Corporate Communications
Source: 大象传媒 Corporation
Released July 24, 2015